| Revenue | NOK 0 | — |
| EBITDA | NOK -201K | +31% |
| Net profit | NOK 1K | -100% |
| Total assets | NOK 9,8M | +0% |
| Equity | NOK 9,7M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 369 | 430 | 135 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | 63 | −249 | −291 | −201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | 63 | −249 | −291 | −201 |
| Net financials | −941 | 14 512 | −4 018 | 520 | 202 |
| Profit before tax | −906 | 14 575 | −4 267 | 229 | 1 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −906 | 14 575 | −4 267 | 229 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43 193 | 22 602 | 9 431 | 9 723 | 9 763 |
| Equity | 7 124 | 21 699 | 9 431 | 9 660 | 9 661 |
| Long-term debt | 35 690 | 68 | 0 | 0 | 0 |
| Short-term debt | 378 | 835 | 0 | 63 | 102 |
| Total debt | 36 069 | 904 | 0 | 63 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miliarium Holding As | Company | 75.0% | 75.0% | 2024 |
Led Management As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Roland | Chief Executive Officer | 0 companies |
| Peder Stavnes Karlsen | Chairman | 0 companies |
| Bjørn Olav Grøv Smørgrav | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |
| Mats Dalevoll | Board of Directors | 0 companies |