| Revenue | NOK 11,7M | +13% |
| EBITDA | NOK -552K | -87% |
| Net profit | NOK -862K | -26% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK -1,7M | -18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 787 | 8 112 | 10 307 | 11 694 |
| Staff expenses | −1 718 | −2 347 | −2 546 | −3 047 |
| EBITDA | −1 039 | −668 | −294 | −552 |
| Depreciation & amort. | −111 | −196 | −196 | −197 |
| EBIT | −1 149 | −864 | −490 | −749 |
| Net financials | −55 | −112 | −193 | −114 |
| Profit before tax | −1 205 | −976 | −683 | −862 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 205 | −976 | −683 | −862 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 893 | 2 363 | 2 074 | 2 080 |
| Equity | −800 | −1 176 | −1 459 | −1 721 |
| Long-term debt | 1 756 | 1 391 | 1 017 | 620 |
| Short-term debt | 1 937 | 2 147 | 2 515 | 3 181 |
| Total debt | 3 693 | 3 538 | 3 533 | 3 801 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 |
SH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.3% | 33.3% | 2024 | |
| Company | 33.35% | 33.35% | 2024 | |
| Company | 33.35% | 33.35% | 2024 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Sand Bowitz | Chief Executive Officer | 0 companies |
| Syed Hassan Mujtaba | Chief Executive Officer | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |
| Gulzeb Aziz | Board of Directors | 0 companies |