| Revenue | NOK 15,3M | +63% |
| EBITDA | NOK 4,1M | +222% |
| Net profit | NOK 3,7M | +213% |
| Total assets | NOK 9,2M | +215% |
| Equity | NOK 2,9M | +469% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 676 | 16 948 | 9 374 | 15 269 |
| Staff expenses | −0 | −47 | −1 224 | −3 500 |
| EBITDA | 193 | 1 990 | −3 322 | 4 063 |
| Depreciation & amort. | −0 | −7 | −9 | −193 |
| EBIT | 193 | 1 983 | −3 331 | 3 869 |
| Net financials | 0 | −2 | 10 | −132 |
| Profit before tax | 193 | 1 981 | −3 321 | 3 737 |
| Tax | 42 | 333 | −0 | −0 |
| Net profit | 150 | 1 648 | −3 321 | 3 737 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 030 | 8 226 | 2 923 | 9 205 |
| Equity | 625 | 2 523 | −797 | 2 940 |
| Long-term debt | 150 | 0 | 0 | 1 600 |
| Short-term debt | 254 | 5 703 | 3 720 | 4 665 |
| Total debt | 404 | 5 703 | 3 720 | 6 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herland Consulting As | Company | 23.9% | 23.9% | 2024 |
Tyrfing Holding As | Company | 18.8% | 18.8% | 2024 |
Kenneth Opheim As | Company | 18.8% | 18.8% | 2024 |
Hognest As | Company | 18.8% | 18.8% | 2024 |
Emno As | Company | 10.3% | 10.3% | 2024 |
| Individual | 9.0% | 9.0% | 2022 | |
Bifrost Og Draupne As | Company | 5.1% | 5.1% | 2024 |
| Individual | 4.3% | 4.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Hognestad | Chief Executive Officer | 0 companies |
| Hasse Herland | Chairman | 0 companies |
| Tommy Johnsen | Chairman | 0 companies |
| Eivind Norheim | Board of Directors | 0 companies |
| Kenneth Opheim | Board of Directors | 0 companies |
| Morten Lerbrekk | Board of Directors | 0 companies |