| Revenue | NOK 4,5M | -40% |
| EBITDA | NOK -13,7M | -184% |
| Net profit | NOK -25M | -172% |
| Total assets | NOK 34,1M | -31% |
| Equity | NOK 6,8M | -49% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 20 | 15 263 | 7 504 | 4 472 |
| Staff expenses | −0 | −3 986 | −7 435 | −6 028 |
| EBITDA | 10 | 4 747 | −4 826 | −13 697 |
| Depreciation & amort. | −0 | −1 480 | −2 790 | −9 887 |
| EBIT | 10 | 3 267 | −7 617 | −23 585 |
| Net financials | 0 | −234 | −1 288 | −2 164 |
| Profit before tax | 10 | 3 033 | −8 905 | −25 749 |
| Tax | 2 | 582 | 272 | −770 |
| Net profit | 8 | 2 452 | −9 177 | −24 979 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 47 | 34 683 | 49 228 | 34 117 |
| Equity | 38 | 22 463 | 13 286 | 6 818 |
| Long-term debt | 0 | 8 520 | 12 696 | 11 037 |
| Short-term debt | 9 | 3 700 | 23 247 | 16 262 |
| Total debt | 9 | 12 220 | 35 942 | 27 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circulariaq As | Company | 100.0% | 100.0% | 2023 |
Nutrishell Holding As | Company | 66.0% | 66.0% | 2024 |
Moen Industrier As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Olaussen | Chief Executive Officer | 0 companies |
| Hege Aasen Veiseth | Board of Directors | 0 companies |
| Ivar Strand | Chairman | 0 companies |
| Roger Granheim | Board of Directors | 0 companies |
| Roger Røstad | Chairman | 0 companies |
| Roald Dolmen | Board of Directors | 0 companies |
| Christian Johansen | Chairman | 0 companies |
| Harry Asmund Bøe | Board of Directors | 0 companies |