| Revenue | NOK 19M | +2% |
| EBITDA | NOK -372K | -181% |
| Net profit | NOK 468K | -42% |
| Total assets | NOK 160,2M | +11% |
| Equity | NOK 138,7M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 10 758 | 18 620 | 18 964 |
| Staff expenses | −373 | −11 846 | −9 888 | −15 255 |
| EBITDA | −5 097 | −4 584 | 458 | −372 |
| Depreciation & amort. | −0 | −0 | −139 | −240 |
| EBIT | −5 097 | −4 584 | 320 | −612 |
| Net financials | 0 | 4 584 | 723 | 1 214 |
| Profit before tax | −5 097 | 0 | 1 043 | 602 |
| Tax | −0 | −0 | 229 | 134 |
| Net profit | −5 097 | 0 | 813 | 468 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 124 993 | 145 294 | 143 862 | 160 185 |
| Equity | 119 228 | 138 983 | 138 198 | 138 730 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5 765 | 6 311 | 5 663 | 21 455 |
| Total debt | 5 765 | 6 311 | 5 663 | 21 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.71% | 99.71% | 2024 | |
Cevi Holding Aps | Company | 3.08% | 3.08% | 2022 |
| Individual | 1.96% | 1.96% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mørch | Chief Executive Officer | 0 companies |
| Runa Opdal Kerr | Board of Directors | 0 companies |
| Rolf Bergerud Næslund | Board of Directors | 0 companies |
| Bjørn Arve Ofstad | Chairman | 0 companies |
| Claes Lennart Daniel Merborn | Board of Directors | 0 companies |
| Ingeleiv Kristine Laake | Board of Directors | 0 companies |
| Andreas Tomas Lindström | Board of Directors | 0 companies |
| Espen Krey Brettås | Board of Directors | 0 companies |