| Revenue | NOK 4,2M | +6% |
| EBITDA | NOK 456K | +89% |
| Net profit | NOK 162K | +475% |
| Total assets | NOK 2,4M | +16% |
| Equity | NOK -113K | +59% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 981 | 2 291 | 3 918 | 4 152 |
| Staff expenses | −1 970 | −2 735 | −3 118 | −2 418 |
| EBITDA | 813 | −689 | 241 | 456 |
| Depreciation & amort. | −0 | −173 | −183 | −162 |
| EBIT | 813 | −862 | 58 | 295 |
| Net financials | 0 | −33 | −101 | −132 |
| Profit before tax | 813 | −895 | −43 | 162 |
| Tax | 179 | 0 | −0 | −0 |
| Net profit | 633 | −895 | −43 | 162 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 214 | 1 218 | 2 073 | 2 410 |
| Equity | 663 | −232 | −275 | −113 |
| Long-term debt | 0 | 770 | 829 | 1 062 |
| Short-term debt | 551 | 680 | 1 518 | 1 461 |
| Total debt | 551 | 1 450 | 2 348 | 2 523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VY Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sohaib Mohammad Shafiq | Chief Executive Officer | 0 companies |
| Vimal Yathavarajar | Chief Executive Officer | 0 companies |
| Khurram Zulfiqar | Chairman | 0 companies |
| Saumiyan Thayaparan | Chairman | 0 companies |