| Revenue | NOK 24K | -100% |
| EBITDA | NOK -179K | +80% |
| Net profit | NOK -1M | +40% |
| Total assets | NOK 9,3M | -23% |
| Equity | NOK -2,9M | -52% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 973 | 6 726 | 12 411 | 24 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −883 | 308 | −908 | −179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −883 | 308 | −908 | −179 |
| Net financials | −29 | −167 | −753 | −825 |
| Profit before tax | −912 | 141 | −1 661 | −1 004 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −912 | 141 | −1 661 | −1 004 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 365 | 1 719 | 12 020 | 9 307 |
| Equity | −417 | −277 | −1 937 | −2 941 |
| Long-term debt | 440 | 1 570 | 8 571 | 369 |
| Short-term debt | 342 | 425 | 5 387 | 11 879 |
| Total debt | 782 | 1 995 | 13 958 | 12 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eigedom Vest As | Company | 82.0% | 82.0% | 2024 |
Eid Vvs As | Company | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Sindre Årvik | Chief Executive Officer | 0 companies |
| Runar Årvik | Board of Directors | 0 companies |
| Kim-Erik Vedvik Hegglund | Board of Directors | 0 companies |
| Bjørnar André Årvik | Chairman | 0 companies |
| Frode Lillestøl | Board of Directors | 0 companies |
| Rune Steen Bjørlo | Board of Directors | 0 companies |
| Jan Olav Løvlid | Board of Directors | 0 companies |