| Revenue | NOK 5,9M | +27% |
| EBITDA | NOK 1,1M | +12539% |
| Net profit | NOK 862K | +3191% |
| Total assets | NOK 2,5M | +31% |
| Equity | NOK 740K | +9% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 809 | 4 694 | 5 941 |
| Staff expenses | −0 | −1 308 | −4 014 | −4 190 |
| EBITDA | −72 | 83 | −9 | 1 150 |
| Depreciation & amort. | −0 | −1 | −20 | −32 |
| EBIT | −72 | 81 | −30 | 1 118 |
| Net financials | −0 | −1 | −0 | 24 |
| Profit before tax | −72 | 81 | −30 | 1 142 |
| Tax | −0 | 2 | −2 | 280 |
| Net profit | −72 | 79 | −28 | 862 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 40 | 1 408 | 1 947 | 2 546 |
| Equity | −32 | 706 | 678 | 740 |
| Long-term debt | 0 | 2 | 0 | 0 |
| Short-term debt | 72 | 699 | 1 269 | 1 806 |
| Total debt | 72 | 701 | 1 269 | 1 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boddco As | Company | 25.0% | 25.0% | 2024 |
Opengarden As | Company | 25.0% | 25.0% | 2024 |
N25 Invest As | Company | 25.0% | 25.0% | 2024 |
Csa Trading As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolv-Erik Spilling | Chief Executive Officer | 0 companies |
| Nicolai Robinot Bodd | Board of Directors | 0 companies |
| Andreas Solberg | Chairman | 0 companies |
| Knut Michael Asplund | Board of Directors | 0 companies |
| Ingvild Huseby | Chairman | 0 companies |