| Revenue | NOK 7M | +36% |
| EBITDA | NOK 416K | +30% |
| Net profit | NOK 66K | +474% |
| Total assets | NOK 3,3M | -29% |
| Equity | NOK 34K | +164% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 495 | 4 442 | 5 115 | 6 966 |
| Staff expenses | −55 | −832 | −943 | −1 048 |
| EBITDA | −94 | −170 | 321 | 416 |
| Depreciation & amort. | −36 | −435 | −279 | −280 |
| EBIT | −130 | −605 | 42 | 136 |
| Net financials | −5 | −50 | −59 | −48 |
| Profit before tax | −136 | −654 | −18 | 88 |
| Tax | −0 | −0 | −0 | 22 |
| Net profit | −136 | −654 | −18 | 66 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 993 | 3 366 | 4 705 | 3 326 |
| Equity | −106 | −760 | −53 | 34 |
| Long-term debt | 0 | 0 | 600 | 400 |
| Short-term debt | 3 099 | 3 326 | 4 158 | 2 891 |
| Total debt | 3 099 | 4 126 | 4 758 | 3 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sineli Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Marie Løkken | Chief Executive Officer | 0 companies |
| Elise Marie Spidsberg | Chief Executive Officer | 0 companies |
| Silje Kristine Bjørke | Chief Executive Officer | 0 companies |
| Sindre Spidsberg | Board of Directors | 0 companies |
| Erik Alver | Chairman | 0 companies |
| Sindre Lia Spidsberg | Board of Directors | 0 companies |