| Revenue | NOK 2M | -26% |
| EBITDA | NOK -200K | -307% |
| Net profit | NOK -191K | -2976% |
| Total assets | NOK 574K | -41% |
| Equity | NOK 36K | -84% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 005 | 2 698 | 2 716 | 2 021 |
| Staff expenses | −733 | −1 250 | −1 234 | −998 |
| EBITDA | 182 | 17 | 97 | −200 |
| Depreciation & amort. | −40 | −60 | −60 | −20 |
| EBIT | 141 | −43 | 36 | −220 |
| Net financials | −36 | −28 | −27 | −23 |
| Profit before tax | 105 | −71 | 10 | −243 |
| Tax | 23 | −15 | 3 | −53 |
| Net profit | 82 | −56 | 7 | −191 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 070 | 1 144 | 966 | 574 |
| Equity | 276 | 220 | 227 | 36 |
| Long-term debt | 434 | 343 | 248 | 145 |
| Short-term debt | 359 | 582 | 492 | 394 |
| Total debt | 793 | 924 | 739 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenneset Mat & Vin As | Company | 50.0% | 50.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
Vacker Död Stad As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Skaug | Chief Executive Officer | 0 companies |
| Anders Edvardsen | Chief Executive Officer | 0 companies |
| Oddgeir Sørensen | Board of Directors | 0 companies |
| Bjørn Alfred Immonen | Chairman | 0 companies |