| Revenue | NOK 16,8M | -2% |
| EBITDA | NOK -15,1M | -270% |
| Net profit | NOK -17,2M | -174% |
| Total assets | NOK 37,2M | -3% |
| Equity | NOK 15,7M | -52% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 710 | 855 | 17 087 | 16 757 |
| Staff expenses | −0 | −0 | −7 482 | −13 446 |
| EBITDA | 55 | −16 | −4 081 | −15 081 |
| Depreciation & amort. | −0 | −0 | −3 234 | −5 116 |
| EBIT | 55 | −16 | −7 315 | −20 197 |
| Net financials | 0 | −16 | −69 | −819 |
| Profit before tax | 55 | −32 | −7 384 | −21 015 |
| Tax | 11 | −0 | −1 128 | −3 851 |
| Net profit | 44 | −32 | −6 257 | −17 165 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 271 | 749 | 38 312 | 37 181 |
| Equity | 89 | 57 | 32 825 | 15 661 |
| Long-term debt | 0 | 359 | 293 | 17 486 |
| Short-term debt | 1 182 | 333 | 5 193 | 4 034 |
| Total debt | 1 182 | 692 | 5 487 | 21 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Prosjekter As | Company | 50.0% | 50.0% | 2023 |
Stykket Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 | |
H3 Gruppen As | Company | 25.0% | 25.0% | 2023 |
Knutson Incentiv As | Company | 16.7% | 16.7% | 2024 |
Kurder King As | Company | 16.7% | 16.7% | 2024 |
Espen Fredriksen Holding As | Company | 16.7% | 16.7% | 2024 |
Åsmund Knutson Holding As | Company | 8.3% | 8.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Ramsli Fredriksen | Chief Executive Officer | 0 companies |
| Heidi Thon | Chief Executive Officer | 0 companies |
| Espen Tveit Fredriksen | Chief Executive Officer | 0 companies |
| Benedicte Stiberg | Board of Directors | 0 companies |
| Åsmund Bernhard Knutson | Board of Directors | 0 companies |
| Hans-Christoph Wernersen | Board of Directors | 0 companies |
| Ola Torgeir Stykket | Board of Directors | 0 companies |
| Hans-Christoph Major-Wernersen | Board of Directors | 0 companies |
| Per Christian Voss | Chairman | 0 companies |
| Terje Stykket | Board of Directors | 0 companies |
| Javed Nadeem Kurd | Board of Directors | 0 companies |