| Revenue | NOK 13,8M | +13% |
| EBITDA | NOK -708K | -219% |
| Net profit | NOK -362K | -63% |
| Total assets | NOK 3,2M | +98% |
| Equity | NOK 998K | +497% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 18 399 | 14 470 | 12 164 | 13 783 |
| Staff expenses | −847 | −643 | −104 | −444 |
| EBITDA | −523 | −273 | −222 | −708 |
| Depreciation & amort. | −30 | −193 | −0 | −0 |
| EBIT | −553 | −466 | −222 | −708 |
| Net financials | −0 | −5 | 0 | 4 |
| Profit before tax | −553 | −471 | −222 | −703 |
| Tax | −0 | −0 | −0 | −342 |
| Net profit | −553 | −471 | −222 | −362 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 990 | 1 368 | 1 614 | 3 189 |
| Equity | 442 | −29 | −251 | 998 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 548 | 1 397 | 1 866 | 2 191 |
| Total debt | 2 548 | 1 397 | 1 866 | 2 191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 28% | 28% | 2023 | |
| Company | 24% | 24% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hellesvik | Chief Executive Officer | 0 companies |
| Marina Karlsson | Chief Executive Officer | 0 companies |
| Morten Andre Wessel | Chief Executive Officer | 0 companies |
| Thomas Andre Berg | Board of Directors | 0 companies |
| Ruth-Elin Bergum | Chairman | 0 companies |
| Terje Henriksen | Board of Directors | 0 companies |
| Endre Bergum | Board of Directors | 0 companies |
| Morten Andre Jacobsen | Board of Directors | 0 companies |