| Revenue | NOK 4,9M | +1% |
| EBITDA | NOK 220K | -68% |
| Net profit | NOK 5K | -99% |
| Total assets | NOK 1,2M | -27% |
| Equity | NOK 106K | +5% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 418 | 4 408 | 4 825 | 4 857 |
| Staff expenses | −1 672 | −1 751 | −1 213 | −1 708 |
| EBITDA | 272 | −21 | 691 | 220 |
| Depreciation & amort. | −58 | −134 | −136 | −138 |
| EBIT | 214 | −154 | 555 | 83 |
| Net financials | −62 | −74 | −79 | −76 |
| Profit before tax | 152 | −228 | 476 | 7 |
| Tax | 32 | −32 | 87 | 2 |
| Net profit | 120 | −196 | 389 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 761 | 1 461 | 1 576 | 1 151 |
| Equity | 214 | 18 | 101 | 106 |
| Long-term debt | 1 164 | 993 | 814 | 664 |
| Short-term debt | 383 | 450 | 661 | 381 |
| Total debt | 1 547 | 1 443 | 1 475 | 1 045 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
IH Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kvernberg | Chief Executive Officer | 0 companies |
| Idun Høvik Kvernberg | Deputy Member | 0 companies |
| Miriam Semere Haile | Chairman | 0 companies |
| Tron Inge Kvernberg | Board of Directors | 0 companies |
| Melat Semere Haile | Board of Directors | 0 companies |