| Revenue | NOK 4,3M | +385% |
| EBITDA | NOK 51K | +109% |
| Net profit | NOK 472K | +359% |
| Total assets | NOK 9,2M | -35% |
| Equity | NOK 148K | +146% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 875 | 575 | 882 | 4 280 |
| Staff expenses | −2 | −0 | −1 100 | −2 926 |
| EBITDA | 736 | −982 | −545 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 736 | −982 | −545 | 51 |
| Net financials | 0 | 10 | 363 | 421 |
| Profit before tax | 736 | −972 | −182 | 472 |
| Tax | 161 | −161 | −0 | −0 |
| Net profit | 575 | −811 | −182 | 472 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 831 | 21 073 | 14 180 | 9 178 |
| Equity | 670 | −141 | −323 | 148 |
| Long-term debt | 0 | 0 | 382 | 0 |
| Short-term debt | 162 | 21 214 | 14 122 | 9 030 |
| Total debt | 162 | 21 214 | 14 503 | 9 030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Marthinsen | Chief Executive Officer | 0 companies |
| Anne Grete Ellingsen | Chief Executive Officer | 0 companies |
| Ørjan Fiskaa | Board of Directors | 0 companies |
| Henrik Solberg-Johansen | Chairman | 0 companies |
| Thor Arne Håverstad | Chairman | 0 companies |
| Thomas Samdal | Board of Directors | 0 companies |
| Maria Dolores Rodriguez Coronil | Board of Directors | 0 companies |
| Rune Storvold | Board of Directors | 0 companies |