| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | +29% |
| Net profit | NOK -9,6M | -259% |
| Total assets | NOK 52,8M | -21% |
| Equity | NOK -2,4M | -133% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −198 | −85 | −139 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −198 | −85 | −139 | −99 |
| Net financials | 949 | −3 397 | −3 287 | −10 334 |
| Profit before tax | 751 | −3 482 | −3 426 | −10 433 |
| Tax | 165 | −766 | −754 | −828 |
| Net profit | 585 | −2 716 | −2 673 | −9 605 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 56 716 | 64 697 | 67 005 | 52 842 |
| Equity | 10 615 | 9 901 | 7 228 | −2 376 |
| Long-term debt | 45 965 | 54 000 | 54 000 | 54 000 |
| Short-term debt | 135 | 796 | 5 777 | 1 218 |
| Total debt | 46 101 | 54 796 | 59 777 | 55 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Contact Person | Contact Person | 2022 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brakar Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kildal Forseth | Contact Person | 0 companies |
| Morten Corneliussen | Chief Executive Officer | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Thomas Braathen Rabo | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Odd-Einar Christophersen | Chairman | 0 companies |
| Per Inge Haugan | Board of Directors | 0 companies |