| Revenue | NOK 5,9M | +6% |
| EBITDA | NOK 437K | +38% |
| Net profit | NOK 9K | -87% |
| Total assets | NOK 2,5M | +64% |
| Equity | NOK 454K | -30% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 727 | 5 030 | 5 625 | 5 947 |
| Staff expenses | −752 | −2 666 | −3 380 | −3 692 |
| EBITDA | 292 | 813 | 316 | 437 |
| Depreciation & amort. | −43 | −225 | −225 | −355 |
| EBIT | 250 | 588 | 91 | 82 |
| Net financials | −1 | −16 | −4 | −67 |
| Profit before tax | 249 | 571 | 87 | 15 |
| Tax | 55 | 127 | 20 | 6 |
| Net profit | 194 | 444 | 67 | 9 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 127 | 1 573 | 1 550 | 2 536 |
| Equity | 223 | 557 | 645 | 454 |
| Long-term debt | 576 | 386 | 230 | 1 082 |
| Short-term debt | 327 | 630 | 675 | 1 000 |
| Total debt | 903 | 1 016 | 905 | 2 082 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patryk-Kazimierz Jesionowski | Board of Directors | 0 companies |
| Nils Johan Annaniassen | Board of Directors | 0 companies |
| Jørgen Tønseth | Chairman | 0 companies |