| Revenue | NOK 5,7M | +39% |
| EBITDA | NOK 1,1M | +58% |
| Net profit | NOK 54K | +45% |
| Total assets | NOK 4,8M | +53% |
| Equity | NOK 743K | +10% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 144 | 3 476 | 4 087 | 5 700 |
| Staff expenses | −2 470 | −1 999 | −889 | −2 282 |
| EBITDA | 18 | 136 | 681 | 1 074 |
| Depreciation & amort. | −5 | −12 | −564 | −917 |
| EBIT | 12 | 125 | 117 | 157 |
| Net financials | −1 | −0 | −1 | 25 |
| Profit before tax | 11 | 125 | 116 | 183 |
| Tax | 1 | 28 | 79 | 128 |
| Net profit | 10 | 97 | 37 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 161 | 1 797 | 3 128 | 4 800 |
| Equity | 485 | 631 | 674 | 743 |
| Long-term debt | 18 | 0 | 0 | 0 |
| Short-term debt | 658 | 1 166 | 2 454 | 4 056 |
| Total debt | 677 | 1 166 | 2 454 | 4 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Josa Invest As | Company | 35.6% | 35.6% | 2022 |
Stian Tønnesen Invest As | Company | 35.6% | 35.6% | 2022 |
Uni Micro As | Company | 23.8% | 23.8% | 2022 |
Rosberg Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Ek | Chief Executive Officer | 0 companies |
| Kjartan Brurås Solvi | Chairman | 0 companies |
| Andreas Runde Nygaard | Board of Directors | 0 companies |
| Stian Tønnesen | Board of Directors | 0 companies |