| Revenue | NOK 9,1M | -14% |
| EBITDA | NOK 4M | -27% |
| Net profit | NOK 2,7M | -23% |
| Total assets | NOK 5,2M | -16% |
| Equity | NOK 111K | -7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 193 | 6 759 | 7 897 | 10 646 | 9 111 |
| Staff expenses | −2 004 | −2 367 | −2 670 | −3 731 | −3 666 |
| EBITDA | 1 978 | 3 134 | 3 608 | 5 451 | 4 003 |
| Depreciation & amort. | −505 | −790 | −883 | −848 | −537 |
| EBIT | 1 473 | 2 345 | 2 725 | 4 603 | 3 466 |
| Net financials | −22 | −57 | −37 | −22 | 53 |
| Profit before tax | 1 452 | 2 288 | 2 689 | 4 581 | 3 519 |
| Tax | 317 | 503 | 650 | 1 077 | 828 |
| Net profit | 1 135 | 1 784 | 2 038 | 3 504 | 2 691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 517 | 4 933 | 5 635 | 6 185 | 5 225 |
| Equity | 1 194 | 1 478 | 116 | 120 | 111 |
| Long-term debt | 2 609 | 1 003 | 925 | 825 | 725 |
| Short-term debt | 714 | 2 453 | 4 594 | 5 239 | 4 388 |
| Total debt | 3 323 | 3 456 | 5 519 | 6 064 | 5 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
E- Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin - Johanne Katle | Chief Executive Officer | 0 companies |
| Knut Tore Fjon | Board of Directors | 0 companies |