| Revenue | NOK 157K | -79% |
| EBITDA | NOK -506K | +72% |
| Net profit | NOK -1,2M | +52% |
| Total assets | NOK 1,5M | -6% |
| Equity | NOK -6,2M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 55 | 606 | 738 | 157 |
| Staff expenses | −0 | −1 115 | −2 628 | −1 952 | −0 |
| EBITDA | 0 | −2 273 | −3 357 | −1 823 | −506 |
| Depreciation & amort. | −0 | −24 | −322 | −460 | −469 |
| EBIT | 0 | −2 296 | −3 680 | −2 283 | −975 |
| Net financials | 0 | 13 | −135 | −220 | −231 |
| Profit before tax | 0 | −2 283 | −3 815 | −2 503 | −1 206 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 283 | −3 815 | −2 503 | −1 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 2 869 | 3 239 | 1 603 | 1 510 |
| Equity | 15 | −268 | −4 083 | −5 013 | −6 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 3 138 | 7 322 | 6 616 | 7 729 |
| Total debt | 15 | 3 138 | 7 322 | 6 616 | 7 729 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madaster Local Services B.V. | Company | 51% | 51% | 2024 |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Marie Drange | Chief Executive Officer | 0 companies |
| Martijn Nicolaas Oostenrijk | Board of Directors | 0 companies |
| Bjørn Arild Thon | Chairman | 0 companies |
| Leif Ingolf Nordhus | Board of Directors | 0 companies |