| Revenue | NOK 29,9M | -12% |
| EBITDA | NOK -22K | -101% |
| Net profit | NOK -59K | -104% |
| Total assets | NOK 15,2M | -11% |
| Equity | NOK 2,2M | -3% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 382 | 38 063 | 38 275 | 34 174 | 29 948 |
| Staff expenses | −13 361 | −14 116 | −15 380 | −14 836 | −12 182 |
| EBITDA | 1 861 | 2 587 | −690 | 1 856 | −22 |
| Depreciation & amort. | −51 | −80 | −98 | −100 | −48 |
| EBIT | 1 810 | 2 507 | −788 | 1 756 | −70 |
| Net financials | 1 | −229 | −92 | 19 | −3 |
| Profit before tax | 1 811 | 2 278 | −880 | 1 775 | −73 |
| Tax | 402 | 501 | −59 | 258 | −14 |
| Net profit | 1 409 | 1 777 | −821 | 1 517 | −59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 245 | 18 708 | 16 021 | 17 050 | 15 182 |
| Equity | 939 | 2 185 | 1 364 | 2 282 | 2 223 |
| Long-term debt | 20 | 59 | 0 | 44 | 30 |
| Short-term debt | 13 286 | 16 464 | 14 657 | 14 724 | 12 930 |
| Total debt | 13 306 | 16 523 | 14 657 | 14 768 | 12 959 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 6% | 6% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Sandvik | Chief Executive Officer | 0 companies |
| Kjersti Berg Sandvik | Chairman | 0 companies |
| Børre Håkelia | Chairman | 0 companies |