| Revenue | NOK 96,6M | +9% |
| EBITDA | NOK 11,2M | -31% |
| Net profit | NOK 7,4M | -37% |
| Total assets | NOK 35,6M | -3% |
| Equity | NOK 9,3M | +11% |
| Employees | 171 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 715 | 39 214 | 37 797 | 88 685 | 96 624 |
| Staff expenses | −2 243 | −18 305 | −17 916 | −34 449 | −45 206 |
| EBITDA | 214 | 8 936 | 4 750 | 16 329 | 11 224 |
| Depreciation & amort. | −19 | −392 | −0 | −1 133 | −1 599 |
| EBIT | 195 | 8 544 | 4 750 | 15 196 | 9 625 |
| Net financials | 0 | −62 | −128 | −189 | −85 |
| Profit before tax | 195 | 8 482 | 4 622 | 15 007 | 9 541 |
| Tax | 44 | 1 740 | 980 | 3 328 | 2 159 |
| Net profit | 151 | 6 742 | 3 642 | 11 679 | 7 382 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 114 | 16 469 | 14 329 | 36 664 | 35 644 |
| Equity | 645 | 2 387 | 2 754 | 8 313 | 9 260 |
| Long-term debt | 4 | 1 914 | 1 635 | 2 282 | 0 |
| Short-term debt | 1 465 | 12 168 | 9 941 | 26 069 | 24 815 |
| Total debt | 1 469 | 14 082 | 11 575 | 28 350 | 26 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørheim Invest As | Company | 26.6% | 26.6% | 2024 |
Aarseth As | Company | 26.2% | 26.2% | 2024 |
Borgarøy Invest As | Company | 26.2% | 26.2% | 2024 |
Kolvik Holding As | Company | 15.0% | 15.0% | 2024 |
Emn Invest As | Company | 3.0% | 3.0% | 2024 |
Aquilo As | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Sørheim | Chief Executive Officer | 0 companies |
| Andreas Sundnes | Chairman | 0 companies |
| Sturla Ormset Dalhaug | Board of Directors | 0 companies |
| Tor Helge Aarseth | Board of Directors | 0 companies |
| Malin Løken | Board of Directors | 0 companies |