| Revenue | NOK 1,9M | +135% |
| EBITDA | NOK -792K | +50% |
| Net profit | NOK -205K | +81% |
| Total assets | NOK 3,2M | +42% |
| Equity | NOK 1,2M | -27% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 350 | 804 | 1 892 |
| Staff expenses | −0 | −0 | −673 | −1 290 |
| EBITDA | 29 | −1 610 | −1 592 | −792 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 29 | −1 610 | −1 592 | −792 |
| Net financials | −10 | −20 | −48 | −11 |
| Profit before tax | 19 | −1 631 | −1 639 | −802 |
| Tax | 3 | −0 | −578 | −598 |
| Net profit | 16 | −1 269 | −1 062 | −205 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 405 | 931 | 2 261 | 3 208 |
| Equity | 40 | −629 | 1 586 | 1 160 |
| Long-term debt | 300 | 334 | 354 | 1 353 |
| Short-term debt | 65 | 1 226 | 322 | 695 |
| Total debt | 365 | 1 560 | 675 | 2 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathisen Innovation As | Company | 25.5% | 25.5% | 2023 |
Frode Kjersem, Nordic Invest Llc | Company | 17.7% | 17.7% | 2023 |
Totus As | Company | 17.7% | 17.7% | 2023 |
Silver Hill Holding As | Company | 17.2% | 17.2% | 2023 |
Tjernsrud Holding As | Company | 5.7% | 5.7% | 2023 |
| Individual | 2.2% | 2.2% | 2023 | |
Adam Rak | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Susan Kim-Van Dongen Consulting Ser | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius André Allan Mathisen | Chief Executive Officer | 0 companies |
| Tommy Trøen | Board of Directors | 0 companies |
| Jeanine Elisabeth Mathisen | Board of Directors | 0 companies |
| Ewa Schage-Neteland | Board of Directors | 0 companies |
| Frode Werner Kjersem | Board of Directors | 0 companies |
| Thor Håvard Næss | Board of Directors | 0 companies |
| Geir Landsgård | Chairman | 0 companies |