| Revenue | NOK 8,4M | +3992% |
| EBITDA | NOK -3M | +50% |
| Net profit | NOK -3,4M | +44% |
| Total assets | NOK 15,5M | +16% |
| Equity | NOK 14,6M | +31% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 208 | 205 | 8 383 |
| Staff expenses | −2 639 | −5 276 | −1 963 | −2 113 |
| EBITDA | −15 433 | −16 282 | −6 032 | −3 001 |
| Depreciation & amort. | −181 | −214 | −288 | −711 |
| EBIT | −15 613 | −16 496 | −6 320 | −3 712 |
| Net financials | 57 | −65 | 322 | 330 |
| Profit before tax | −15 556 | −16 561 | −5 998 | −3 382 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −15 556 | −16 561 | −5 998 | −3 382 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 18 918 | 14 588 | 13 303 | 15 451 |
| Equity | 17 266 | 12 156 | 11 113 | 14 570 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 652 | 2 432 | 2 191 | 881 |
| Total debt | 1 652 | 2 432 | 2 191 | 881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Chief Executive Officer | Chief Executive Officer | 2026 |
MA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 43.29% | 43.29% | 2022 | |
| Company | 11.42% | 11.42% | 2023 | |
| Company | 10.82% | 10.82% | 2023 | |
| Company | 9.82% | 9.82% | 2023 | |
| Company | 9.78% | 9.78% | 2023 | |
| Company | 9.05% | 9.05% | 2023 | |
| Company | 9.05% | 9.05% | 2023 | |
| Company | 8.43% | 8.43% | 2023 | |
| Company | 7.73% | 7.73% | 2023 | |
| Company | 4.5% | 4.5% | 2023 | |
| Company | 3.37% | 3.37% | 2023 | |
| Company | 2.4% | 2.4% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.94% | 1.94% | 2023 | |
| Company | 1.94% | 1.94% | 2023 | |
| Company | 1.91% | 1.91% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Harald Moe | Chief Executive Officer | 0 companies |
| Nicolas Alexander Hall | Chief Executive Officer | 0 companies |
| Martin Andersen | Chief Executive Officer | 0 companies |
| Kristian Østby-Deglum | Board of Directors | 0 companies |
| Anders Winther-Larsen | Board of Directors | 0 companies |
| Steinar Jørgen Borge Launes | Chairman | 0 companies |
| Endre Brask Grønmyr | Board of Directors | 0 companies |
| Steinar Aasland | Chairman | 0 companies |
| Øystein James Wright | Chairman | 0 companies |
| Svein Arild Steen-Mevold | Board of Directors | 0 companies |
| Steinar Jørgen Launes | Board of Directors | 0 companies |
| Magnhild Agerup-Faxvaag | Board of Directors | 0 companies |