| Revenue | NOK 5,7M | +37% |
| EBITDA | NOK 797K | +8483% |
| Net profit | NOK 643K | +542% |
| Total assets | NOK 1,2M | +54% |
| Equity | NOK 812K | +379% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 885 | 2 614 | 4 136 | 5 650 |
| Staff expenses | −12 | −45 | −6 | −24 |
| EBITDA | −171 | −59 | 9 | 797 |
| Depreciation & amort. | −120 | −123 | −138 | −123 |
| EBIT | −292 | −182 | −128 | 673 |
| Net financials | −20 | −21 | −17 | −13 |
| Profit before tax | −311 | −203 | −145 | 661 |
| Tax | −0 | −0 | −0 | 18 |
| Net profit | −311 | −203 | −145 | 643 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 751 | 739 | 807 | 1 245 |
| Equity | 219 | 15 | 170 | 812 |
| Long-term debt | 153 | 64 | 0 | 0 |
| Short-term debt | 379 | 660 | 637 | 432 |
| Total debt | 532 | 723 | 637 | 432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kopreitan | Chief Executive Officer | 0 companies |
| Christer Fardan Olsnes | Chief Executive Officer | 0 companies |
| Eirik Larsen | Board of Directors | 0 companies |
| Anne Schøyen Hammond | Board of Directors | 0 companies |
| Daniel Bjelland Dyrstad | Board of Directors | 0 companies |
| Mikal Dyrstad | Chairman | 0 companies |
| Anders Bernt Knudsen | Chairman | 0 companies |
| Henrik Wietfeldt | Board of Directors | 0 companies |