| Revenue | NOK 16M | +27% |
| EBITDA | NOK 2,7M | +53% |
| Net profit | NOK 872K | +264% |
| Total assets | NOK 13,3M | +3% |
| Equity | NOK 3M | +812% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 548 | 10 001 | 12 620 | 16 036 |
| Staff expenses | −1 665 | −3 375 | −4 916 | −5 878 |
| EBITDA | −494 | 327 | 1 752 | 2 677 |
| Depreciation & amort. | −291 | −397 | −898 | −1 159 |
| EBIT | −785 | −69 | 853 | 1 518 |
| Net financials | −162 | −233 | −613 | −646 |
| Profit before tax | −948 | −302 | 240 | 872 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −948 | −302 | 240 | 872 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 442 | 6 549 | 12 952 | 13 276 |
| Equity | −353 | −655 | −415 | 2 957 |
| Long-term debt | 2 355 | 5 284 | 12 148 | 8 790 |
| Short-term debt | 1 440 | 1 921 | 1 219 | 1 529 |
| Total debt | 3 795 | 7 204 | 13 367 | 10 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Capital As | Company | 21.5% | 21.5% | 2024 |
Dykk Og Land As | Company | 21.5% | 21.5% | 2024 |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Røssland | Chief Executive Officer | 0 companies |
| Audun Leiv Hasti | Board of Directors | 0 companies |
| Heidi Renate Røssland | Board of Directors | 0 companies |
| Øystein Olav Nøss | Board of Directors | 0 companies |