Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Epimedis AS
AS
Active
Org 926549251
Havnabakken 18, 0874
Oslo
Retail sale of other food
·
NACE 4727
Est. 2021 · 5 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of other food
/
Epimedis AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 3M (+200% vs 2023)
3M
+200%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 646
2 914
1 311
1 969
825
Staff expenses
−310
−0
−0
−0
−0
EBITDA
47
359
60
155
79
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
47
359
60
155
79
Net financials
−10
2
−0
−30
1
Profit before tax
37
361
60
125
80
Tax
9
80
14
28
18
Net profit
29
282
46
97
62
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 153
776
324
226
220
Equity
547
519
235
190
92
Long-term debt
0
0
0
0
0
Short-term debt
605
257
88
36
127
Total debt
605
257
88
36
127
Financial ratios
5-year trend
EBITDA margin
1,8 %
This company
15,8 %
Market median
This company
Market median
89% below market
2021
2025
Equity ratio
47,5 %
This company
38,2 %
Market median
This company
Market median
24% above market
2021
2025
Return on equity
5,2 %
This company
18,4 %
Market median
This company
Market median
72% below market
2021
2025
Net profit margin
1,1 %
This company
8,1 %
Market median
This company
Market median
86% below market
2021
2025
Asset turnover
2,30×
This company
1,12×
Market median
This company
Market median
105% above market
2021
2025
Debt / equity
1,11×
This company
0,62×
Market median
This company
Market median
79% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Epimedis AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
