| Revenue | NOK 179,1M | +4% |
| EBITDA | NOK 15,9M | +23% |
| Net profit | NOK 10,4M | +39% |
| Total assets | NOK 89,3M | +10% |
| Equity | NOK 38,8M | +37% |
| Employees | 50 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 027 | 93 958 | 86 355 | 114 529 | 125 426 | 151 298 | 149 418 | 164 609 | 130 692 | 111 651 | 130 055 | 168 401 | 143 266 | 110 045 | 131 066 | 172 988 | 179 103 |
| Staff expenses | −52 098 | −36 719 | −32 795 | −37 670 | −34 710 | −36 667 | −38 156 | −40 864 | −33 378 | −29 113 | −28 289 | −32 458 | −28 537 | −24 285 | −29 766 | −33 377 | −36 021 |
| EBITDA | 6 194 | 29 | 4 617 | 10 935 | 11 984 | 13 408 | 7 768 | 1 205 | −367 | −4 266 | 3 019 | 6 114 | 6 687 | 5 832 | 7 672 | 12 931 | 15 945 |
| Depreciation & amort. | −2 586 | −3 235 | −3 984 | −3 726 | −3 905 | −4 719 | −1 964 | −2 172 | −1 256 | −1 228 | −1 156 | −1 264 | −1 451 | −1 373 | −1 301 | −1 896 | −1 854 |
| EBIT | 3 608 | −3 206 | 633 | 7 209 | 8 079 | 8 689 | 5 803 | −967 | −1 622 | −5 494 | 1 863 | 4 850 | 5 236 | 4 459 | 6 371 | 11 035 | 14 092 |
| Net financials | 6 725 | −394 | −60 | −685 | −304 | −928 | −436 | −959 | −584 | −20 | 38 | −535 | −441 | −249 | −599 | −1 397 | −704 |
| Profit before tax | 10 333 | −3 601 | 573 | 6 524 | 7 775 | 7 761 | 5 367 | −1 927 | −2 207 | −5 514 | 1 902 | 4 315 | 4 795 | 4 210 | 5 772 | 9 638 | 13 387 |
| Tax | 2 920 | 306 | 559 | 1 836 | 2 177 | 2 209 | 1 449 | −413 | −522 | −1 238 | 420 | 950 | 1 055 | 926 | 1 270 | 2 123 | 2 945 |
| Net profit | 7 413 | −3 907 | 14 | 4 688 | 5 598 | 5 552 | 3 918 | −1 514 | −1 685 | −4 276 | 1 481 | 3 366 | 3 739 | 3 284 | 4 502 | 7 515 | 10 442 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 565 | 54 936 | 54 098 | 66 743 | 66 683 | 66 189 | 73 219 | 92 853 | 70 190 | 73 885 | 70 177 | 71 991 | 47 783 | 58 306 | 74 824 | 81 038 | 89 251 |
| Equity | 19 414 | 20 108 | 13 043 | 17 731 | 23 329 | 28 881 | 32 799 | 33 173 | 33 080 | 32 590 | 26 072 | 24 937 | 25 141 | 29 124 | 28 374 | 28 392 | 38 834 |
| Long-term debt | 2 708 | 8 794 | −1 708 | −1 332 | 4 701 | 3 454 | 8 601 | 8 398 | 7 627 | 7 315 | 1 462 | 5 467 | 6 517 | 4 639 | 3 672 | 10 567 | 17 138 |
| Short-term debt | 45 589 | 23 827 | 33 103 | 43 017 | 38 061 | 33 654 | 31 820 | 51 282 | 29 483 | 33 980 | 42 644 | 41 587 | 16 126 | 24 542 | 42 778 | 42 079 | 33 279 |
| Total debt | 48 296 | 32 621 | 39 346 | 47 680 | 42 761 | 37 108 | 40 421 | 59 680 | 37 110 | 41 295 | 44 105 | 47 054 | 22 643 | 29 181 | 46 450 | 52 646 | 50 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oswo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sjalg Ture Mortvedt | Chairman | 0 companies |
| Torfinn Kildal | Chairman | 0 companies |
| Jesper Osvold Mortvedt | Board of Directors | 0 companies |
| Hilde Osvold Mortvedt | Board of Directors | 0 companies |
| Mathilde Osvold Mortvedt | Board of Directors | 0 companies |
| Mathilde Fuglu Mortvedt | Board of Directors | 0 companies |