| Revenue | NOK 0 | — |
| EBITDA | NOK -621K | +42% |
| Net profit | NOK -860K | +19% |
| Total assets | NOK 5,9M | +21% |
| Equity | NOK 5,3M | +24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 342 | 16 | 0 |
| Staff expenses | −511 | −204 | −3 044 | −2 241 |
| EBITDA | −1 166 | −515 | −1 069 | −621 |
| Depreciation & amort. | −0 | −459 | −4 | −256 |
| EBIT | −1 166 | −974 | −1 073 | −877 |
| Net financials | −0 | −1 | 5 | 17 |
| Profit before tax | −1 166 | −975 | −1 067 | −860 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 166 | −975 | −1 067 | −860 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 847 | 4 756 | 4 934 | 5 946 |
| Equity | 2 809 | 4 288 | 4 318 | 5 350 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 038 | 468 | 616 | 596 |
| Total debt | 2 038 | 468 | 616 | 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.81% | 30.81% | 2024 | |
| Company | 30.81% | 30.81% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 3.78% | 3.78% | 2024 | |
| Company | 3.3% | 3.3% | 2024 | |
| Company | 3.43% | 3.43% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.46% | 1.46% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.12% | 1.12% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 | |
Tamarind Grove Investment Partners | Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Ølmheim | Chief Executive Officer | 0 companies |
| Magnus Larsen Svanholm | Board of Directors | 0 companies |
| Terje Hauan | Board of Directors | 0 companies |
| Filip Gjerde Nag | Board of Directors | 0 companies |
| Andrej Podoprygora | Board of Directors | 0 companies |
| Eirik Jørgensen | Board of Directors | 0 companies |