| Revenue | NOK 2,7M | +24% |
| EBITDA | NOK -260K | +63% |
| Net profit | NOK -205K | +64% |
| Total assets | NOK 449K | +0% |
| Equity | NOK -1,2M | -38% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 897 | 1 573 | 2 151 | 2 673 |
| Staff expenses | −537 | −1 204 | −1 673 | −1 664 |
| EBITDA | 163 | −609 | −706 | −260 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 163 | −609 | −706 | −260 |
| Net financials | −1 | −6 | −25 | −2 |
| Profit before tax | 162 | −615 | −731 | −263 |
| Tax | 35 | −135 | −161 | −58 |
| Net profit | 127 | −480 | −571 | −205 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 429 | 447 | 449 | 449 |
| Equity | 152 | −328 | −899 | −1 239 |
| Long-term debt | 0 | 180 | 0 | 0 |
| Short-term debt | 277 | 595 | 1 347 | 1 687 |
| Total debt | 277 | 775 | 1 347 | 1 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Illeris As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Pedersen | Chief Executive Officer | 0 companies |
| Marcus Bahrawy | Chief Executive Officer | 0 companies |
| Leon Forsdahl Andersen | Board of Directors | 0 companies |
| Thomas Aas Kittilsen | Chairman | 0 companies |