| Revenue | NOK 628K | -87% |
| EBITDA | NOK -53K | -151% |
| Net profit | NOK -78K | -359% |
| Total assets | NOK 1,8M | +0% |
| Equity | NOK 1,2M | -19% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 33 868 | 29 796 | 34 737 | 4 852 | 628 |
| Staff expenses | −1 780 | −1 519 | −1 857 | −392 | −60 |
| EBITDA | 1 365 | 556 | 341 | 103 | −53 |
| Depreciation & amort. | −111 | −111 | −54 | −111 | −43 |
| EBIT | 1 255 | 446 | 287 | −7 | −96 |
| Net financials | 58 | 48 | 163 | 46 | −9 |
| Profit before tax | 1 313 | 494 | 449 | 39 | −105 |
| Tax | 319 | 120 | 96 | 9 | −27 |
| Net profit | 994 | 374 | 353 | 30 | −78 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8 316 | 7 377 | 6 366 | 1 846 | 1 845 |
| Equity | 1 627 | 1 622 | 1 512 | 1 450 | 1 172 |
| Long-term debt | 10 | 0 | 1 | 0 | 0 |
| Short-term debt | 6 679 | 5 755 | 4 852 | 396 | 673 |
| Total debt | 6 689 | 5 755 | 4 854 | 396 | 673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Sundbeck Opsahl Kolgrov | Deputy Member | 0 companies |
| Jon Henrik Opsahl | Chairman | 0 companies |