| Revenue | NOK 1,6M | -24% |
| EBITDA | NOK -4,6M | -647% |
| Net profit | NOK -7,1M | -158% |
| Total assets | NOK 12,3M | +31% |
| Equity | NOK 8,4M | +214% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 995 | 2 367 | 2 116 | 1 612 |
| Staff expenses | −14 | −696 | −768 | −3 170 |
| EBITDA | 82 | 22 | −610 | −4 556 |
| Depreciation & amort. | −250 | −500 | −517 | −573 |
| EBIT | −168 | −478 | −1 127 | −5 128 |
| Net financials | 89 | −207 | −1 606 | −1 926 |
| Profit before tax | −79 | −685 | −2 733 | −7 054 |
| Tax | 38 | −38 | −0 | −0 |
| Net profit | −117 | −647 | −2 733 | −7 054 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 429 | 13 820 | 9 398 | 12 269 |
| Equity | −87 | 5 406 | 2 673 | 8 403 |
| Long-term debt | 4 704 | 4 167 | 5 303 | 2 289 |
| Short-term debt | 811 | 4 247 | 1 422 | 1 577 |
| Total debt | 5 515 | 8 414 | 6 725 | 3 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
BV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
ØK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.31% | 57.31% | 2024 | |
| Company | 15.04% | 15.04% | 2024 | |
| Company | 7.9% | 7.9% | 2024 | |
| Company | 7.9% | 7.9% | 2024 | |
| Company | 6.58% | 6.58% | 2024 | |
| Company | 5.26% | 5.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Vestly | Chief Executive Officer | 0 companies |
| Ørjan Kjærstad | Chief Executive Officer | 0 companies |
| Tage Pedersen | Chief Executive Officer | 0 companies |
| Christian Waage | Chairman | 0 companies |
| Bjørn Christian Røstad | Board of Directors | 0 companies |
| Marius Sandvik | Board of Directors | 0 companies |
| Erik Olderkjær Knudsen | Board of Directors | 0 companies |
| Christoffer Myhre | Chairman | 0 companies |
| Espen Langenes Kyllingstad | Board of Directors | 0 companies |