| Revenue | NOK 8,9M | +2% |
| EBITDA | NOK 564K | +768% |
| Net profit | NOK 441K | +566% |
| Total assets | NOK 2M | +35% |
| Equity | NOK 775K | +132% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 844 | 8 654 | 8 671 | 8 859 |
| Staff expenses | −1 799 | −3 410 | −3 256 | −3 445 |
| EBITDA | 344 | 189 | −84 | 564 |
| Depreciation & amort. | −7 | −10 | −10 | −10 |
| EBIT | 337 | 179 | −94 | 554 |
| Net financials | −1 | 1 | 2 | 11 |
| Profit before tax | 336 | 179 | −92 | 565 |
| Tax | 75 | 41 | 3 | 124 |
| Net profit | 261 | 138 | −95 | 441 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 753 | 1 690 | 1 512 | 2 034 |
| Equity | 291 | 429 | 335 | 775 |
| Long-term debt | 3 | 12 | 0 | 2 |
| Short-term debt | 1 459 | 1 249 | 1 177 | 1 256 |
| Total debt | 1 462 | 1 260 | 1 177 | 1 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2021 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurora Mat Og Forpleining As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn-Håkon Sneve Steinbakk | Deputy Member | 0 companies |
| Jan-Einar Johansen | Chief Executive Officer | 0 companies |
| Irmelin Nugis | Chief Executive Officer | 0 companies |
| Kseniia Hranchevska | Board of Directors | 0 companies |
| Johnny Anthony Joyo Cardenas | Board of Directors | 0 companies |
| Teele Toomson | Board of Directors | 0 companies |