| Revenue | NOK 3,6M | +6% |
| EBITDA | NOK 2,7M | +11% |
| Net profit | NOK 1,8M | +18% |
| Total assets | NOK 11,2M | -2% |
| Equity | NOK 6,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 234 | 0 | 1 279 | 0 | 0 | 11 246 | 2 321 | 1 714 | 1 648 | 2 535 | 2 718 | 2 844 | 2 971 | 3 247 | 3 365 | 3 570 |
| Staff expenses | −142 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 483 | −936 | 673 | 0 | 0 | 10 245 | 1 739 | 284 | 692 | 1 304 | 1 607 | 1 963 | 2 131 | 2 231 | 2 469 | 2 743 |
| Depreciation & amort. | −168 | −172 | −80 | −0 | −0 | −592 | −592 | −582 | −556 | −539 | −528 | −533 | −861 | −497 | −283 | −261 |
| EBIT | 5 315 | −1 108 | 593 | 0 | 0 | 9 653 | 1 147 | −297 | 136 | 765 | 1 079 | 1 429 | 1 270 | 1 734 | 2 187 | 2 482 |
| Net financials | −767 | −311 | −185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −237 | −187 | −128 |
| Profit before tax | 4 548 | −1 419 | 408 | 0 | 0 | 9 213 | 919 | −566 | −214 | 429 | 787 | 1 178 | 1 116 | 1 497 | 2 000 | 2 354 |
| Tax | 2 001 | −295 | −89 | −0 | −0 | 1 764 | 221 | −150 | −59 | 94 | 173 | 259 | 245 | 329 | 440 | 518 |
| Net profit | 2 547 | −1 124 | 497 | 0 | 0 | 7 449 | 699 | −416 | −155 | 335 | 614 | 919 | 870 | 1 168 | 1 560 | 1 836 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 653 | 7 013 | 5 981 | — | — | 22 657 | 21 734 | 15 576 | 15 529 | 15 340 | 16 432 | 15 324 | 14 993 | 13 881 | 11 451 | 11 187 |
| Equity | 492 | −632 | −134 | — | — | 7 301 | 7 936 | 2 121 | 1 966 | 2 459 | 3 310 | 4 553 | 5 741 | 6 612 | 6 574 | 6 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 123 | 6 115 | 0 | 0 | 7 274 | 611 | 1 043 | 863 | 12 792 | 13 096 | 10 771 | 9 251 | 2 525 | 4 876 | 4 627 |
| Total debt | 8 161 | 7 645 | 6 115 | 0 | 0 | 15 356 | 13 798 | 13 455 | 13 563 | 12 881 | 13 122 | 10 771 | 9 251 | 7 269 | 4 876 | 4 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skuteviksboder 17 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Lien | Deputy Member | 0 companies |
| Bjørn Hanevik | Chairman | 0 companies |