| Revenue | NOK 669K | +72% |
| EBITDA | NOK -98K | -23% |
| Net profit | NOK -99K | -17% |
| Total assets | NOK 25K | -62% |
| Equity | NOK -159K | -164% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 389 | 669 |
| Staff expenses | −0 | −0 | −0 | −23 | −73 |
| EBITDA | 0 | −7 | −0 | −80 | −98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −7 | −0 | −80 | −98 |
| Net financials | 0 | 0 | 0 | −3 | −0 |
| Profit before tax | 0 | −7 | −0 | −82 | −99 |
| Tax | −0 | −0 | −2 | 2 | −0 |
| Net profit | 0 | −7 | 1 | −84 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 23 | 24 | 66 | 25 |
| Equity | 30 | 23 | 24 | −60 | −159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 126 | 183 |
| Total debt | 0 | 0 | 0 | 126 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dominic Mujahid Sririkhan | Chief Executive Officer | 0 companies |
| Johnny Bui | Chief Executive Officer | 0 companies |
| Linn Carol Patterson | Chief Executive Officer | 0 companies |
| Hagos Yared | Chairman | 0 companies |
| Sara Wanthaphirom | Chairman | 0 companies |
| Trond Kaarem | Chairman | 0 companies |
| Dominic Sririkhan | Chairman | 0 companies |