| Revenue | NOK 6,2M | +56% |
| EBITDA | NOK -654K | -684% |
| Net profit | NOK -778K | -289% |
| Total assets | NOK 874K | +21% |
| Equity | NOK -1,3M | -62% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 725 | 3 960 | 6 190 |
| Staff expenses | −34 | −395 | −9 | −16 |
| EBITDA | −215 | −317 | −83 | −654 |
| Depreciation & amort. | −7 | −66 | −103 | −121 |
| EBIT | −222 | −383 | −186 | −775 |
| Net financials | 0 | −2 | −14 | −3 |
| Profit before tax | −222 | −385 | −200 | −778 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −222 | −385 | −200 | −778 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 173 | 615 | 722 | 874 |
| Equity | −192 | −577 | −777 | −1 255 |
| Long-term debt | 330 | 290 | 279 | 345 |
| Short-term debt | 35 | 902 | 1 219 | 1 784 |
| Total debt | 365 | 1 192 | 1 499 | 2 129 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LC Chief Executive Officer | Chief Executive Officer | 2025 |
JA Chief Executive Officer | Chief Executive Officer | 2023 |
LC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 78% | 78% | 2022 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Valseth | Chief Executive Officer | 0 companies |
| Lena Coco Andrén-Champfleur | Chief Executive Officer | 0 companies |
| Jojo Andrén-Champfleur | Chief Executive Officer | 0 companies |
| Léna Coco Andrén-Champfleur | Chief Executive Officer | 0 companies |
| John Røsbekk Theodorsen | Chairman | 0 companies |
| Lena Andrén | Chairman | 0 companies |