| Revenue | NOK 2,6M | +400% |
| EBITDA | NOK -765K | +89% |
| Net profit | NOK -4,8M | +57% |
| Total assets | NOK 23,9M | +24% |
| Equity | NOK 13,2M | -27% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 101 | 101 | 511 | 2 553 |
| Staff expenses | −91 | −1 194 | −3 011 | −773 |
| EBITDA | −2 422 | −2 610 | −7 209 | −765 |
| Depreciation & amort. | −672 | −3 858 | −3 858 | −3 875 |
| EBIT | −3 094 | −6 468 | −11 067 | −4 640 |
| Net financials | −30 | −32 | −14 | −138 |
| Profit before tax | −3 124 | −6 501 | −11 081 | −4 778 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −3 124 | −6 501 | −11 081 | −4 778 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 20 107 | 13 615 | 19 198 | 23 859 |
| Equity | 17 553 | 11 334 | 17 928 | 13 150 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 796 | 672 | 541 | 10 709 |
| Total debt | 1 796 | 672 | 541 | 10 709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KQ Chief Executive Officer | Chief Executive Officer | 2024 |
AF Observer | Observer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schibsted Tillvæxtmedier Ab | Company | 20.51% | 20.51% | 2024 |
Kqa Holding Aps | Company | 10.4% | 10.4% | 2024 |
| Company | 10.4% | 10.4% | 2024 | |
Unik Investering Aps | Company | 8.5% | 8.5% | 2024 |
Mhs-Vision Aps | Company | 6.88% | 6.88% | 2024 |
Northe Holding Aps | Company | 6.88% | 6.88% | 2024 |
Werner Huber | Company | 4.66% | 4.66% | 2024 |
Side Project Ab | Company | 4.66% | 4.66% | 2024 |
Studio Nieuwlaat | Company | 3.61% | 3.61% | 2024 |
| Company | 2.37% | 2.37% | 2024 | |
Danban Co-Investment Fond K/S | Company | 2% | 2% | 2023 |
Danban Coinvestment Fond Ks | Company | 2% | 2% | 2024 |
| Company | 1.63% | 1.63% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.18% | 1.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Qwist Adolphsen | Chief Executive Officer | 0 companies |
| Anton Frederik North | Observer | 0 companies |
| Aja Guldhammer Henderson | Board of Directors | 0 companies |
| Torgeir Drabløs | Board of Directors | 0 companies |
| Alexander Østrem Raknes | Chairman | 0 companies |