| Revenue | NOK 3,9M | +7% |
| EBITDA | NOK 2,6M | +7% |
| Net profit | NOK 1,3M | +10% |
| Total assets | NOK 15,6M | +9% |
| Equity | NOK 12,5M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 721 | 1 992 | 2 436 | 2 473 | 2 128 | 2 404 | 2 622 | 2 741 | 2 798 | 2 881 | 3 150 | 3 222 | 3 221 | 3 691 | 3 693 | 3 945 |
| Staff expenses | −219 | −111 | −50 | −57 | −0 | −141 | −119 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 766 | 1 007 | 1 363 | 1 619 | 1 276 | 1 052 | 1 468 | 2 342 | 2 376 | 2 141 | 2 115 | 2 695 | 2 614 | 1 331 | 2 443 | 2 618 |
| Depreciation & amort. | −378 | −384 | −384 | −388 | −378 | −384 | −444 | −450 | −450 | −450 | −750 | −785 | −785 | −817 | −885 | −918 |
| EBIT | 389 | 623 | 979 | 1 231 | 898 | 668 | 1 024 | 1 892 | 1 926 | 1 691 | 1 365 | 1 910 | 1 829 | 514 | 1 558 | 1 701 |
| Net financials | −2 759 | −488 | −528 | −433 | −384 | −337 | −1 040 | −53 | −2 | 0 | −2 | 59 | −94 | 4 | 3 | 18 |
| Profit before tax | −2 370 | 135 | 451 | 798 | 514 | 331 | −15 | 1 839 | 1 924 | 1 691 | 1 363 | 1 969 | 1 735 | 518 | 1 561 | 1 719 |
| Tax | −12 | 36 | 106 | 3 502 | 249 | 88 | 115 | 457 | 419 | 344 | 300 | 433 | 382 | 114 | 343 | 378 |
| Net profit | −2 358 | 98 | 345 | −2 704 | 265 | 242 | −130 | 1 382 | 1 505 | 1 347 | 1 063 | 1 536 | 1 353 | 404 | 1 217 | 1 340 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 641 | 23 548 | 23 021 | 19 429 | 22 895 | 19 928 | 21 339 | 18 028 | 16 138 | 14 778 | 15 311 | 30 871 | 31 098 | 13 713 | 14 225 | 15 571 |
| Equity | 9 171 | 9 269 | 9 614 | 6 910 | 7 175 | 7 417 | 10 936 | 11 976 | 12 020 | 12 067 | 12 130 | 13 666 | 13 287 | 12 918 | 12 647 | 12 483 |
| Long-term debt | 9 500 | 9 500 | 8 952 | 8 221 | 7 490 | 6 760 | 10 307 | 2 759 | 1 044 | 985 | 1 486 | 16 534 | 15 411 | 581 | 479 | 363 |
| Short-term debt | 4 970 | 4 779 | 4 456 | 4 298 | 8 230 | 5 751 | 95 | 3 294 | 3 074 | 1 726 | 1 695 | 671 | 2 400 | 214 | 1 099 | 2 725 |
| Total debt | 14 470 | 14 279 | 13 408 | 12 519 | 15 720 | 12 511 | 10 402 | 6 053 | 4 118 | 2 711 | 3 181 | 17 205 | 17 811 | 795 | 1 578 | 3 088 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F7 Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Overn | Chairman | 0 companies |
| Jannick Huseth | Board of Directors | 0 companies |
| Kristian Sand Finstad | Chairman | 0 companies |
| Åsmund Gravdal | Board of Directors | 0 companies |
| Knut Jørgensen | Board of Directors | 0 companies |
| Erik Hector Pierre Godard | Board of Directors | 0 companies |
| Hans-Christian Finstad | Board of Directors | 0 companies |