| Revenue | NOK 12,2M | +13% |
| EBITDA | NOK 667K | -30% |
| Net profit | NOK 292K | -58% |
| Total assets | NOK 5,4M | +78% |
| Equity | NOK 1,1M | +37% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 765 | 5 950 | 10 811 | 12 246 |
| Staff expenses | −871 | −1 929 | −4 288 | −4 347 |
| EBITDA | −155 | 361 | 950 | 667 |
| Depreciation & amort. | −24 | −50 | −0 | −160 |
| EBIT | −178 | 312 | 950 | 507 |
| Net financials | −25 | −16 | −38 | −104 |
| Profit before tax | −203 | 296 | 913 | 403 |
| Tax | −0 | 19 | 213 | 111 |
| Net profit | −203 | 276 | 699 | 292 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 842 | 1 692 | 3 016 | 5 377 |
| Equity | −179 | 98 | 797 | 1 089 |
| Long-term debt | 0 | 0 | 95 | 774 |
| Short-term debt | 1 020 | 1 595 | 2 124 | 3 515 |
| Total debt | 1 020 | 1 595 | 2 219 | 4 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Johansen | Chief Executive Officer | 0 companies |
| Trond Cato Johansen | Chairman | 0 companies |
| Erik Almar Johnsen | Chairman | 0 companies |