| Revenue | NOK 545K | -8% |
| EBITDA | NOK 340K | -23% |
| Net profit | NOK 78K | +302% |
| Total assets | NOK 8,9M | +5% |
| Equity | NOK 2,2M | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 379 | 543 | 566 | 591 | 545 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 231 | 377 | 428 | 444 | 340 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 |
| EBIT | 231 | 377 | 428 | 444 | 339 |
| Net financials | −148 | −280 | −420 | −482 | −250 |
| Profit before tax | 83 | 97 | 8 | −39 | 89 |
| Tax | 17 | 21 | 2 | −0 | 11 |
| Net profit | 66 | 76 | 6 | −39 | 78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 533 | 8 505 | 8 416 | 8 416 | 8 852 |
| Equity | 2 060 | 2 136 | 2 142 | 2 103 | 2 181 |
| Long-term debt | 6 400 | 6 297 | 6 184 | 6 195 | 6 275 |
| Short-term debt | 73 | 72 | 90 | 118 | 396 |
| Total debt | 6 473 | 6 369 | 6 274 | 6 313 | 6 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grima Utvikling As | Company | 40.0% | 40.0% | 2024 |
Iag Invest As | Company | 20.0% | 20.0% | 2024 |
Kalo Holding As | Company | 20.0% | 20.0% | 2024 |
Venator Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Isak André Hanssen Grov | Chief Executive Officer | 0 companies |
| Vegard Agdestein | Board of Directors | 0 companies |
| Lars Saltvik Titlestad | Chairman | 0 companies |
| Bjørn Kristian Grimen | Board of Directors | 0 companies |
| Karsten Lorenz | Board of Directors | 0 companies |
| Torstein Grimen | Chairman | 0 companies |