| Revenue | NOK 8,3M | -34% |
| EBITDA | NOK -4,1M | +8% |
| Net profit | NOK -6,9M | -48% |
| Total assets | NOK 3,7M | -34% |
| Equity | NOK -10,8M | -177% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 113 | 12 075 | 12 508 | 8 260 |
| Staff expenses | −4 734 | −0 | −8 153 | −5 265 |
| EBITDA | −2 031 | −5 880 | −4 415 | −4 064 |
| Depreciation & amort. | −431 | −1 115 | −1 170 | −1 006 |
| EBIT | −2 463 | −6 995 | −5 585 | −5 070 |
| Net financials | −90 | −241 | −351 | −569 |
| Profit before tax | −2 553 | −7 236 | −5 935 | −5 639 |
| Tax | −559 | −0 | −1 304 | 1 228 |
| Net profit | −1 994 | −5 647 | −4 631 | −6 867 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8 548 | 14 830 | 5 566 | 3 652 |
| Equity | 898 | 920 | −3 887 | −10 754 |
| Long-term debt | 115 | 0 | 0 | 12 694 |
| Short-term debt | 7 535 | 13 910 | 9 453 | 1 711 |
| Total debt | 7 650 | 13 910 | 9 453 | 14 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holzweiler Items As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Steien | Chief Executive Officer | 0 companies |
| Bo Tommy Örnewald | Chief Executive Officer | 0 companies |
| Ahmed Hassan Ali | Chief Executive Officer | 0 companies |
| Tobias Alexander Tjørstad | Chief Executive Officer | 0 companies |
| Andreas Skappel Holzweiler | Chairman | 0 companies |
| Susanne Holzweiler | Board of Directors | 0 companies |