| Revenue | NOK 2,3M | -50% |
| EBITDA | NOK -106K | -152% |
| Net profit | NOK -136K | -148% |
| Total assets | NOK 131K | -38% |
| Equity | NOK -290K | -88% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 062 | 3 531 | 4 518 | 2 273 |
| Staff expenses | −665 | −2 208 | −2 762 | −981 |
| EBITDA | −22 | −100 | −42 | −106 |
| Depreciation & amort. | −0 | −0 | −9 | −23 |
| EBIT | −22 | −100 | −51 | −130 |
| Net financials | −0 | −2 | −4 | −7 |
| Profit before tax | −22 | −101 | −55 | −136 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −22 | −101 | −55 | −136 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 249 | 192 | 212 | 131 |
| Equity | 2 | −99 | −154 | −290 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 291 | 366 | 422 |
| Total debt | 246 | 291 | 366 | 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Owe Jensen | Chief Executive Officer | 0 companies |
| Elise Irene Karlsen | Board of Directors | 0 companies |
| Erling Vik | Board of Directors | 0 companies |
| Sølvi Merethe Seifried | Board of Directors | 0 companies |
| Geir Dale | Deputy Chairman | 0 companies |
| Gisle Kårbø Rong | Chairman | 0 companies |