| Revenue | NOK 4,1M | -17% |
| EBITDA | NOK 119K | +121% |
| Net profit | NOK 13K | +102% |
| Total assets | NOK 3,2M | +20% |
| Equity | NOK 211K | +7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 8 006 | 6 714 | 4 890 | 4 073 |
| Staff expenses | −0 | −1 342 | −789 | −714 |
| EBITDA | 391 | 648 | −572 | 119 |
| Depreciation & amort. | −0 | −3 | −34 | −34 |
| EBIT | 391 | 645 | −606 | 85 |
| Net financials | −5 | −6 | −23 | −71 |
| Profit before tax | 386 | 638 | −629 | 13 |
| Tax | 83 | 141 | −7 | −0 |
| Net profit | 304 | 497 | −622 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6 250 | 4 677 | 2 640 | 3 175 |
| Equity | 323 | 820 | 198 | 211 |
| Long-term debt | 0 | 7 | 0 | 0 |
| Short-term debt | 5 927 | 3 850 | 2 442 | 2 963 |
| Total debt | 5 927 | 3 857 | 2 442 | 2 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pullman Management As | Company | 50.0% | 50.0% | 2024 |
Aliquando As | Company | 50.0% | 50.0% | 2024 |
SOR AS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Mossige | Chief Executive Officer | 0 companies |
| Robert Johansen | Board of Directors | 0 companies |
| Kjetil Dalen Evensen | Chairman | 0 companies |
| Elise Christine Bjørge Eide | Board of Directors | 0 companies |
| Harald Singsaas Dal | Board of Directors | 0 companies |