| Revenue | NOK 31M | -5% |
| EBITDA | NOK -60K | -253% |
| Net profit | NOK -137K | +15% |
| Total assets | NOK 5M | -29% |
| Equity | NOK 1,6M | -8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 692 | 30 034 | 36 106 | 32 492 | 30 959 |
| Staff expenses | −6 595 | −12 141 | −14 556 | −11 183 | −5 880 |
| EBITDA | 618 | 1 054 | −84 | 39 | −60 |
| Depreciation & amort. | −14 | −41 | −75 | −71 | −74 |
| EBIT | 604 | 1 013 | −159 | −31 | −134 |
| Net financials | −2 | 0 | 0 | 4 | −3 |
| Profit before tax | 603 | 1 013 | −159 | −27 | −137 |
| Tax | 111 | 237 | −0 | 133 | −0 |
| Net profit | 491 | 776 | −159 | −160 | −137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 125 | 7 617 | 8 369 | 7 037 | 4 995 |
| Equity | 1 896 | 2 672 | 1 913 | 1 753 | 1 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 229 | 4 945 | 6 456 | 5 284 | 3 379 |
| Total debt | 4 229 | 4 945 | 6 456 | 5 284 | 3 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Layer As | Company | 75.0% | 75.0% | 2023 |
Solvia As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Joakim Sand | Chief Executive Officer | 0 companies |
| Rikke Margrethe Etholm Idsøe | Chief Executive Officer | 0 companies |
| Thomas Michael Olafsson Straw | Board of Directors | 0 companies |
| Nina Cecilie Kulås | Chairman | 0 companies |
| Hans Göran Axel Skogman | Board of Directors | 0 companies |
| Bjarte Humborstad | Board of Directors | 0 companies |