| Revenue | NOK 852K | +6% |
| EBITDA | NOK -1,9M | +9% |
| Net profit | NOK -1,8M | -57% |
| Total assets | NOK 22,2M | -20% |
| Equity | NOK 3M | -38% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 928 | 803 | 852 |
| Staff expenses | −0 | −2 261 | −2 245 | −1 998 |
| EBITDA | −1 | −2 613 | −2 051 | −1 872 |
| Depreciation & amort. | −0 | −8 | −8 | −8 |
| EBIT | −1 | −2 621 | −2 059 | −1 879 |
| Net financials | 0 | −12 200 | 339 | −408 |
| Profit before tax | −1 | −14 822 | −1 721 | −2 288 |
| Tax | −0 | 2 174 | −577 | −492 |
| Net profit | −1 | −16 996 | −1 144 | −1 796 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 94 | 33 497 | 27 930 | 22 211 |
| Equity | 94 | 5 891 | 4 747 | 2 951 |
| Long-term debt | 0 | 10 816 | 6 416 | 14 303 |
| Short-term debt | 0 | 16 791 | 16 768 | 4 957 |
| Total debt | 0 | 27 606 | 23 183 | 19 260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lilleberg | Chief Executive Officer | 0 companies |
| Bernt Eivind Østhus | Chairman | 0 companies |
| Terje Ivan Kristiansen | Board of Directors | 0 companies |