| Revenue | NOK 24,9M | +25% |
| EBITDA | NOK 2M | +83% |
| Net profit | NOK 1,2M | +30% |
| Total assets | NOK 14,3M | +12% |
| Equity | NOK 10,8M | +13% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 18 431 | 23 815 | 19 857 | 24 917 |
| Staff expenses | −6 022 | −6 333 | −6 391 | −6 679 |
| EBITDA | 1 038 | 2 645 | 1 104 | 2 019 |
| Depreciation & amort. | −837 | −774 | −761 | −659 |
| EBIT | 201 | 1 871 | 343 | 1 360 |
| Net financials | 14 | 27 | 730 | 60 |
| Profit before tax | 216 | 1 898 | 1 074 | 1 420 |
| Tax | 182 | 401 | 114 | 173 |
| Net profit | 34 | 1 497 | 960 | 1 247 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13 766 | 14 342 | 12 807 | 14 298 |
| Equity | 9 071 | 10 568 | 9 527 | 10 774 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4 695 | 3 775 | 3 280 | 3 524 |
| Total debt | 4 695 | 3 775 | 3 280 | 3 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Andreas Waage | Chief Executive Officer | 0 companies |
| Martha Waage | Board of Directors | 0 companies |
| Ole Johan Waage | Chairman | 0 companies |