| Revenue | NOK 11M | +25% |
| EBITDA | NOK -37,3M | -33% |
| Net profit | NOK -49,3M | -476% |
| Total assets | NOK 2,4B | +90% |
| Equity | NOK 1,1B | +23% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7 443 | 15 441 | 8 819 | 11 004 |
| Staff expenses | −2 602 | −9 259 | −22 969 | −27 569 |
| EBITDA | 3 205 | −341 | −28 077 | −37 286 |
| Depreciation & amort. | −4 | −23 | −85 | −233 |
| EBIT | 3 201 | −365 | −28 162 | −37 519 |
| Net financials | 4 | 13 | 17 189 | −25 729 |
| Profit before tax | 3 205 | −351 | −10 973 | −63 248 |
| Tax | 708 | −4 | −2 405 | −13 900 |
| Net profit | 2 498 | −347 | −8 568 | −49 348 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 065 | 2 290 | 1 272 969 | 2 417 788 |
| Equity | 528 | −2 267 | 876 104 | 1 077 822 |
| Long-term debt | 4 | 0 | 170 000 | 1 285 000 |
| Short-term debt | 4 534 | 4 557 | 226 866 | 54 965 |
| Total debt | 4 538 | 4 557 | 396 866 | 1 339 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2024 | — | — |
ØF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FM Deputy Member | Deputy Member | 2025 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LE Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cadre Group As | Company | 100.0% | 100.0% | 2024 |
Erdac Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Forgaard Drage | Deputy Member | 0 companies |
| Øystein Flåt | Chief Executive Officer | 0 companies |
| Jan Terje Solhaug | Chief Executive Officer | 0 companies |
| Fredrik Molund Olsen | Deputy Member | 0 companies |
| Carl Fredrik Lehland | Chief Executive Officer | 0 companies |
| Louise Eleonora Elisabeth Samuelsson | Deputy Member | 0 companies |
| Eirik Frantzen | Board of Directors | 0 companies |
| Bjørn Carlsen | Board of Directors | 0 companies |
| Eivind Bergkaasa | Chairman | 0 companies |
| Liv Monica Bargem Stubholt | Chairman | 0 companies |
| Hilde Bakken | Board of Directors | 0 companies |
| Ove Gusevik | Board of Directors | 0 companies |
| Marius Larsen | Board of Directors | 0 companies |
| Camilla Emilie Bergersen | Chairman | 0 companies |