| Revenue | NOK 9,5M | +56% |
| EBITDA | NOK 377K | +111% |
| Net profit | NOK -131K | +95% |
| Total assets | NOK 4,2M | +40% |
| Equity | NOK -2,3M | -6% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 500 | 6 940 | 6 104 | 9 509 |
| Staff expenses | −1 054 | −4 897 | −7 758 | −7 100 |
| EBITDA | 113 | 856 | −3 331 | 377 |
| Depreciation & amort. | −0 | −155 | −304 | −360 |
| EBIT | 113 | 701 | −3 635 | 17 |
| Net financials | 0 | −0 | −60 | −185 |
| Profit before tax | 113 | 701 | −3 695 | −169 |
| Tax | 24 | 155 | −813 | −37 |
| Net profit | 90 | 546 | −2 882 | −131 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 895 | 2 632 | 3 027 | 4 241 |
| Equity | 172 | 730 | −2 151 | −2 283 |
| Long-term debt | 0 | 0 | 3 062 | 3 244 |
| Short-term debt | 723 | 1 902 | 2 117 | 3 280 |
| Total debt | 723 | 1 902 | 5 179 | 6 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falkeblikk Holding As | Company | 40.0% | 40.0% | 2024 |
Req Holding As | Company | 30.0% | 30.0% | 2024 |
Norselab Group As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Victor Sahlin | Deputy Member | 0 companies |
| Mark Robin Smyth | Chief Executive Officer | 0 companies |
| Erik Skaar Syvertsen | Board of Directors | 0 companies |
| Sturla Hassel | Board of Directors | 0 companies |
| Nina Kathrine Hammerstad | Board of Directors | 0 companies |
| Ingrid Margrethe Stene | Board of Directors | 0 companies |
| Tonje Slorafoss | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Martin Kristian Alrik Gorne | Chairman | 0 companies |