| Revenue | NOK 4,4M | +5% |
| EBITDA | NOK 1,8M | -10% |
| Net profit | NOK 8K | -97% |
| Total assets | NOK 18,8M | +31% |
| Equity | NOK 1,4M | +380% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 454 | 2 027 | 4 164 | 4 372 |
| Staff expenses | −0 | −50 | −86 | −709 |
| EBITDA | −163 | 306 | 1 988 | 1 782 |
| Depreciation & amort. | −124 | −520 | −513 | −679 |
| EBIT | −287 | −214 | 1 475 | 1 103 |
| Net financials | −209 | −485 | −1 076 | −1 091 |
| Profit before tax | −496 | −700 | 399 | 12 |
| Tax | −109 | −158 | 93 | 4 |
| Net profit | −387 | −542 | 306 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12 169 | 14 240 | 14 380 | 18 787 |
| Equity | −287 | −830 | −510 | 1 428 |
| Long-term debt | 9 755 | 14 388 | 14 345 | 15 840 |
| Short-term debt | 2 701 | 681 | 544 | 1 520 |
| Total debt | 12 457 | 15 069 | 14 890 | 17 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zelda Holding As | Company | 61.6% | 61.6% | 2024 |
Blandao Holding As | Company | 34.0% | 34.0% | 2024 |
Jostein Mo Holding As | Company | 15.0% | 15.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
L57 Holding As | Company | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Marius Anhanger Solberg | Chief Executive Officer | 0 companies |
| Marcus Anhanger Solberg | Chief Executive Officer | 0 companies |
| Jostein Hovland Mo | Board of Directors | 0 companies |
| Robin Michael Anhanger Solberg | Chairman | 0 companies |
| Even Hovland | Board of Directors | 0 companies |