| Revenue | NOK 7M | +10% |
| EBITDA | NOK 6,2M | +8% |
| Net profit | NOK 4,2M | +12% |
| Total assets | NOK 16,9M | +1% |
| Equity | NOK 7,4M | +10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 411 | 4 540 | 6 366 | 7 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 2 123 | 4 076 | 5 779 | 6 220 |
| Depreciation & amort. | −0 | −339 | −453 | −453 | −453 |
| EBIT | −6 | 1 784 | 3 623 | 5 326 | 5 767 |
| Net financials | 0 | −370 | −586 | −550 | −405 |
| Profit before tax | −6 | 1 414 | 3 037 | 4 776 | 5 362 |
| Tax | −0 | 310 | 669 | 1 053 | 1 180 |
| Net profit | −6 | 1 104 | 2 368 | 3 723 | 4 183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 994 | 16 183 | 15 009 | 16 661 | 16 854 |
| Equity | 2 994 | 4 099 | 3 017 | 6 741 | 7 423 |
| Long-term debt | 0 | 11 697 | 8 754 | 8 257 | 0 |
| Short-term debt | 0 | 387 | 3 238 | 1 663 | 1 682 |
| Total debt | 0 | 12 084 | 11 992 | 9 920 | 9 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
For Future Invest As | Company | 50.0% | 50.0% | 2022 |
Profectus As | Company | 24.7% | 24.7% | 2022 |
Thosa Invest As | Company | 13.0% | 13.0% | 2022 |
Fam. Adams As | Company | 12.3% | 12.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Urban Frisinger | Board of Directors | 0 companies |
| Joar Ajer | Board of Directors | 0 companies |
| Bjarne Moursund | Chairman | 0 companies |
| Arne Gavle | Board of Directors | 0 companies |