| Revenue | NOK 0 | — |
| EBITDA | NOK -2,1M | -885% |
| Net profit | NOK -4,1M | -817% |
| Total assets | NOK 5M | -21% |
| Equity | NOK -5,3M | -355% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 81 | 0 | 0 |
| Staff expenses | −0 | −417 | −159 | −1 638 |
| EBITDA | −5 | −528 | −210 | −2 068 |
| Depreciation & amort. | −0 | −98 | −9 | −1 638 |
| EBIT | −5 | −626 | −219 | −3 705 |
| Net financials | 0 | −91 | −231 | −415 |
| Profit before tax | −5 | −718 | −449 | −4 120 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −5 | −718 | −449 | −4 120 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 | 3 618 | 6 331 | 5 011 |
| Equity | 5 | −713 | −1 162 | −5 291 |
| Long-term debt | 0 | 2 913 | 5 031 | 9 376 |
| Short-term debt | 0 | 1 418 | 2 462 | 927 |
| Total debt | 0 | 4 331 | 7 493 | 10 303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2022 | |
| Company | 7.5% | 7.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cyril Seymour Banino-Rokkones | Chief Executive Officer | 0 companies |
| John Arild Raaen | Chairman | 0 companies |
| John Daniel Raaen | Board of Directors | 0 companies |
| Jan Willy Hagen | Board of Directors | 0 companies |
| Marianne Bakken | Chairman | 0 companies |